{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Non-Ferrous Alloy"],"read":"whole","date_system":"1900"}

{"sheet":"Non-Ferrous Alloy","index":0,"n_rows":13,"n_cols":21,"rows_kept":13,"merged":[[1,1,2,1],[1,2,2,2],[1,3,2,3],[1,4,2,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,12],[1,13,1,14],[1,15,1,16],[1,17,1,18],[1,19,1,20]]}
[]
[null,"Raw Materials Used","Approx. % age","Recovery","Effective %","Tin",null,"Zinc",null,"Lead",null,"Copper",null,"Iron",null,"Nickel",null,"Aluminum",null,"Silicon"]
[{"$nulls":5},"Wt","%","Wt","%","Wt","%","Wt","%","Wt","%","Wt","%","Wt","%","Wt","%"]
[null,"Class-2",{"v":56.83673469387755,"d":"56.84"},{"v":0.98,"d":"98%"},{"$f":"C4*D4","v":{"v":55.7,"d":"55.70"}},6.5,{"$f":"$C4*$D4*F4%","v":{"v":3.6205000000000003,"d":"3.62"}},2.5,{"$f":"$C4*$D4*H4%","v":{"v":1.3925,"d":"1.39"}},3.2,{"$f":"$C4*$D4*J4%","v":{"v":1.7824000000000002,"d":"1.78"}},87.8,{"$f":"$C4*$D4*L4%","v":{"v":48.9046,"d":"48.90"}},null,{"$f":"$C4*$D4*N4%","v":{"v":0,"d":"0.00"}},null,{"$f":"$C4*$D4*P4%","v":{"v":0,"d":"0.00"}},null,{"$f":"$C4*$D4*R4%","v":{"v":0,"d":"0.00"}},null,{"$f":"$C4*$D4*T4%","v":{"v":0,"d":"0.00"}}]
[null,"Cu Iron 70/30",{"v":1.530612244897959,"d":"1.53"},{"v":0.98,"d":"98%"},{"v":1.5,"d":"1.50"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},70,{"v":1.0499999999999998,"d":"1.05"},30,{"v":0.44999999999999996,"d":"0.45"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,"Hardmetal",{"v":1.6326530612244898,"d":"1.63"},{"v":0.98,"d":"98%"},{"v":1.6,"d":"1.60"},40,{"v":0.6400000000000001,"d":"0.64"},2,{"v":0.032,"d":"0.03"},11,{"v":0.17600000000000002,"d":"0.18"},47,{"v":0.752,"d":"0.75"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,"Lead Bronze Boring",{"v":16.145833333333336,"d":"16.15"},{"v":0.96,"d":"96%"},{"v":15.500000000000002,"d":"15.50"},2,{"v":0.31000000000000005,"d":"0.31"},null,{"v":0,"d":"0.00"},24,3.72,74,11.47,null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,"Nickel Silver Boring",{"v":26.666666666666668,"d":"26.67"},{"v":0.96,"d":"96%"},{"v":25.6,"d":"25.60"},null,{"v":0,"d":"0.00"},15,3.84,null,{"v":0,"d":"0.00"},79,{"v":20.224000000000004,"d":"20.22"},null,{"v":0,"d":"0.00"},6,{"v":1.536,"d":"1.54"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,"Silicon",{"v":0.10204081632653061,"d":"0.10"},{"v":0.98,"d":"98%"},{"v":0.1,"d":"0.10"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},0.01,{"v":1e-05,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},99.9,{"v":0.09990000000000002,"d":"0.10"}]
[null,"Total",{"$f":"SUM(C4:C9)","v":{"v":102.91454081632655,"d":"102.91"}},null,{"$f":"SUM(E4:E9)","v":{"v":100,"d":"100.00"}},48.5,{"v":4.570500000000001,"d":"4.57"},19.5,{"v":5.2645,"d":"5.26"},38.2,{"v":5.6784,"d":"5.68"},357.81,{"v":82.40061,"d":"82.40"},30,{"v":0.44999999999999996,"d":"0.45"},6,{"v":1.536,"d":"1.54"},0,{"v":0,"d":"0.00"},99.9,{"v":0.09990000000000002,"d":"0.10"}]
[]
[null,"Range",null,null,"Minnium %",null,{"v":4,"d":"4.00"},null,{"v":4,"d":"4.00"},null,{"v":4,"d":"4.00"},null,{"$f":"100-(G13+I13+K13+O13+Q13+S13+U13)","v":{"v":78.97999999999999,"d":"78.98"}},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":4},"Maximum %",null,{"v":6,"d":"6.00"},null,{"v":6,"d":"6.00"},null,{"v":6,"d":"6.00"},null,{"$f":"100-(G12+I12+K12+O12+Q12+S12+U12)","v":{"v":88,"d":"88.00"}},null,{"v":1,"d":"1.00"},null,{"v":2,"d":"2.00"},null,0.01,null,0.01]